[ad_1]
<p class = "canvas-atom-canvas-text Mb (1.0em) Mb (0) – sm Mt (0.8em) – sm" type = "text" content = "" All in all, we published a solid first quarter For fiscal year 2020, revenues grew 37% over the previous year, we were again profitable on a non-GAAP basis and we now have more than one half million paying customers worldwide. In addition, we are seeing convincing results through the work we have done to optimize our sales movement in the market, attracting new net customers and developing use cases within our installed base. And with the announcement of the DocuSign Cloud Agreement this quarter, our suite of products and integrations to automate the entire process of agreement, we can now offer a much wider range of solutions on the market, positioning us as the next essential cloud. "I said Dan Springer, CEO of DocuSign. "Data-reactid =" 23 ">" Overall, we recorded a solid first quarter for the fiscal year 2020 – revenues grew 37% from one year to the next, we have to again been profitable on a non-account compliant basis today more than half a million paying customers in the world. In addition, we are seeing convincing results through the work we have done to optimize our sales movement in the market, attracting new net customers and developing use cases within our installed base. And with the announcement of the DocuSign Cloud Agreement this quarter, our suite of products and integrations to automate the entire process of agreement, we can now offer a much wider range of solutions on the market, positioning us as the next essential cloud. "I said Dan Springer, CEO of DocuSign.
<p class = "canvas-atom canvas-text Mb (1.0em) Mb (0) – sm Mt (0.8em) – sm" type = "text" content = "First Quarter Financial Highlights"data-reactid =" 24 ">First Quarter Financial Highlights
- Total revenue was $ 214.0 million, up 37% year-on-year. Subscription revenues were $ 201.5 million, up 36% year-on-year. Professional services and other products have been $ 12.5 million, up 64% year-over-year.
- Billings were $ 215.0 million, up 27% year-on-year.
- GAAP gross margin was 76%, compared to 63% at the same time last year. Non-GAAP gross margin was 79%, compared to 80% at the same time last year.
- Net loss GAAP per basic and diluted share was $ 0.27 172 million shares outstanding, compared to the net loss GAAP per share of $ 7.46 in the first quarter of fiscal 2019, out of 36 million shares outstanding.
- Net earnings per share diluted non-GAAP was $ 0.07 189 million shares outstanding relative to non-GAAP earnings per share. $ 0.01 in the first quarter of fiscal 2019 out of 60 million shares outstanding.
- Net cash provided by operating activities was $ 45.7 million, compared to $ 15.0 million at the same time last year.
- Free movement of capital was $ 30.4 million in the first quarter of fiscal year 2020 compared to the free cash flow of $ 8.8 million at the same time last year.
- Cash, cash equivalents, restricted cash and investments were $ 937.0 million at the end of the quarter.
A reconciliation of GAAP financial measures to non-GAAP financial measures is presented in the tables included in this press release. An explanation of these measures is also provided below under "Non-GAAP Financial Measures and Other Key Indicators".
<p class = "canvas-atom canvas-text Mb (1.0em) Mb (0) – sm Mt (0.8em) – sm" type = "text" content = "Operational and Financial Highlights"data-reactid =" 35 ">Operational and Financial Highlights
- DocuSign Agreement Cloud. In March, the company announced DocuSign Agreement Cloud, a suite of over a dozen products and 350 integrations designed to digitally transform the way organizations prepare, sign, act and manage agreements. By helping to automate and connect the entire contract process, DocuSign Agreement Cloud enables companies to work faster, with fewer risks and lower costs, while delivering better experiences for customers, partners and customers. the employees. This comprehensive suite defines a new class of cloud computing software that we believe could significantly expand our total address market.
- DocuSign Spring 19 Release. The company launched several new products and updates as part of the DocuSign Agreement Cloud: DocuSign Gen for Salesforce, which simplifies and accelerates the generation of signature-ready contracts from Salesforce; DocuSign Click, which allows organizations of all sizes to get their consent in one click to the standard terms and conditions of websites, such as privacy policies, for example; and DocuSign Identify, which enables organizations to automate the verification of government-issued credentials and European e-IDs for transactions that require them.
- Seal investment software. The company announced a $ 15 million investment in Seal Software, a leader in artificial intelligence. Building on the partnership between DocuSign and Seal Software, this investment in Seal-based analytics and analytics-based agreement discovery solutions is based on the And DocuSign's commitment to making the DocuSign Agreement licensing offer smarter and more impactful for customers.
<p class = "canvas-atom canvas-text Mb (1.0em) Mb (0) – sm Mt (0.8em) – sm" type = "text" content = "Perspective"data-reactid =" 40 ">Perspective
The company is currently waiting for the following indications:
• Quarter ending July 31, 2019 (in millions, except percentages): |
|||
Total revenue |
$ 218 |
at |
$ 222 |
Billings |
$ 215 |
at |
$ 225 |
Gross margin not in accordance with GAAP |
78% |
at |
80% |
Non-GAAP Sales and Marketing |
48% |
at |
50% |
Non-GAAP research and development |
15% |
at |
17% |
Non-general and administrative GAAP |
ten% |
at |
14% |
Interest and other income (expense) |
$ 3 |
at |
$ 4 |
Provision for income taxes |
$ 2 |
at |
$ 2.2 |
Non-GAAP diluted weighted average number outstanding |
185 |
at |
190 |
• Year ending January 31, 2020 (in millions, except percentages): |
|||
Total revenue |
$ 917 |
at |
$ 922 |
Billings |
$ 1,010 |
at |
$ 1,030 |
Gross margin not in accordance with GAAP |
78% |
at |
80% |
Non-GAAP Sales and Marketing |
48% |
at |
50% |
Non-GAAP research and development |
15% |
at |
17% |
Non-general and administrative GAAP |
ten% |
at |
13% |
Interest and other income (expense) |
$ 12 |
at |
$ 16 |
Provision for income taxes |
$ 8 |
at |
$ 10 |
Non-GAAP diluted weighted average number outstanding |
190 |
at |
195 |
The Company has not matched its expectations for non-GAAP financial measures with the corresponding GAAP measures as the stock-based compensation expense can not be reasonably calculated or forecast at this time. As a result, a match is not available without unreasonable effort.
<p class = "canvas-atom canvas-text Mb (1.0em) Mb (0) – sm Mt (0.8em) – sm" type = "text" content = "Webcast Teleconference Information"data-reactid =" 45 ">Webcast Teleconference Information
<p class = "web-atom canvas-text Mb (1.0em) Mb (0) – sm Mt (0.8em) – sm" type = "text" content = "The company will hold a conference call on June 6 nd 2019 at & nbsp; 13:30 PT & nbsp; (16.30. AND) & nbsp; to discuss his financial results. & nbsp; A live webcast of the event will be available on the DocuSign Investor Investor Relations website at & nbsp; docusign.com/investors. A live call will be available on the national market at 877-407-0784 or internationally at 201-689-8560. A retransmission will be available on the domestic market at 844-512-2921 or internationally at 412-317-6671 until midnight (ET) & nbsp; June 20, 2019 using access code 13690792. "data-reactid =" 46 "> The company will host a conference call from June 6, 2019 at 1:30 pm PT (16.30. AND) To discuss its financial results. A live webcast of the event will be available on the DocuSign Investor Investor Relations website at docusign.com/investors. A live call will be available on the national market at 877-407-0784 or internationally at 201-689-8560. A retransmission will be available on the domestic market at 844-512-2921 or internationally at 412-317-6671 until midnight (ET) on June 20, 2019 using access code 13690792.
<p class = "canvas-atom canvas-text Mb (1.0em) Mb (0) – sm Mt (0.8em) – sm" type = "text" content = "About DocuSign"data-reactid =" 47 ">About DocuSign
DocuSign helps organizations connect and automate the way they prepare, sign, act, and manage agreements. As an integral part of DocuSign Agreement Cloud, DocuSign offers eSignature: the world's first way to electronically sign on virtually any device, from anywhere, anytime. Today, more than 500,000 customers and hundreds of millions of users in more than 180 countries use DocuSign to accelerate business processes and simplify user lives.
<p class = "canvas-canvas-text canvas Mb (1.0em) Mb (0) – sm Mt (0.8em) – sm" type = "text" content = "For more information, visit the site www.docusign.comcall + 1-877-720-2040 or follow @DocuSign on Twitter, LinkedIn, Facebook and Instagram. "data-reactid =" 49 "> For more information, visit www.docusign.com, call + 1-877-720-2040, or follow @DocuSign on Twitter, LinkedIn, Facebook, and Instagram. .
Copyright 2003-2019. DocuSign, Inc. is the owner of DOCUSIGN® and all of its other brands (www.docusign.com/IP).
<p class = "canvas-atom canvas-text Mb (1.0em) Mb (0) – sm Mt (0.8em) – sm" type = "text" content = "Investor Relations:
Annie Leschin
VP Investor Relations
[email protected]"data-reactid =" 51 ">Investor Relations:
Annie Leschin
VP Investor Relations
[email protected]
<p class = "canvas-atom canvas-text Mb (1.0em) Mb (0) – sm Mt (0.8em) – sm" type = "text" content = "Media relations:
Adrian Wainwright
Head of Communication
[email protected]"data-reactid =" 52 ">Media relations:
Adrian Wainwright
Head of Communication
[email protected]
<p class = "canvas-atom canvas-text Mb (1.0em) Mb (0) – sm Mt (0.8em) – sm" type = "text" content = "Forward-looking statements"data-reactid =" 53 ">Forward-looking statements
This press release contains "forward-looking" statements that are based on the beliefs and assumptions of our management and the information currently available to management. Forward-looking statements include statements about expected financial indicators, such as revenues, billing, non-GAAP gross margin, weighted average number of diluted non-GAAP shares, and non-financial indicators. , such as customer growth, as well as statements about: the benefits of DocuSign Agreement Cloud, our estimable addressable total market and the impact of DocuSign Agreement Cloud on this market, the potential benefits of our investment in Seal Software and our partnership with Seal Software, as well as our ability to innovate products. They also include statements about our potential or assumed business strategies, potential growth opportunities and potential market opportunities.
<p class = "canvas-atom canvas-text Mb (1.0em) Mb (0) – sm Mt (0.8em) – sm" type = "text" content = "Non-GAAP Financial Measures and Other Key Indicators"data-reactid =" 60 ">Non-GAAP Financial Measures and Other Key Indicators
To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use certain non-GAAP financial measures, described below, to understand and evaluate our basic operating performance. These non-GAAP financial measures, which may be different from similarly titled measures used by other companies, are presented to enhance investors' overall understanding of our financial performance and should not be considered a substitute or substitute. an overrun of the financial information prepared. and presented in accordance with GAAP.
We believe that these non-GAAP financial measures provide useful information about our financial performance, improve the overall understanding of our past performance and future prospects, and provide greater transparency regarding the important indicators used by our management to financial and operational decision-making. . We present these non-GAAP measures to help investors see our financial performance according to management's vision. Because we believe these measures are an additional tool to use in comparing our basic financial performance over time with other companies in our company. industry.
<p class = "canvas-atom canvas-text Mb (1.0em) Mb (0) – sm Mt (0.8em) – sm" type = "text" content = "Non-GAAP gross income, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP operating margin, non-GAAP net income and non-GAAP net income (loss) per share: We define these non-GAAP financial measures as their respective measures, excluding stock-based compensation expense, the employer payroll tax on employee stock amortization of acquisition-related intangible assets, debt amortization and issuance costs of our senior convertible bonds. notes issued in September 2018and, as the case may be, other special articles. The amount of items related to the employer payroll tax on employee stock transactions depends on the price of our shares and other factors beyond our control and that are not related to the operation of the company. We believe that it is useful to exclude these expenses in order to better understand the long-term performance of our core business and to facilitate the comparison of our results with those of comparable companies over a number of periods. "Data-reactid =" 63 ">Non-GAAP gross income, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP operating margin, non-GAAP net income and non-GAAP net income (loss) per share: We define these non-GAAP financial measures as their respective measures, excluding stock-based compensation expense, the employer payroll tax on employee stock amortization of acquisition-related intangible assets, debt amortization and issuance costs of our senior convertible bonds. notes issued in September 2018and, as the case may be, other special articles. The amount of items related to the employer payroll tax on employee stock transactions depends on the price of our shares and other factors beyond our control and that are not related to the operation of the company. We believe that it is useful to exclude these expenses in order to better understand the long-term performance of our core business and to facilitate the comparison of our results with those of comparable companies over a number of periods.
<p class = "canvas-atom canvas-text Mb (1.0em) Mb (0) – sm Mt (0.8em) – sm" type = "text" content = "Free cash flowWe define free cash flow as net cash provided by operating activities (used in), less purchases of property, plant and equipment. & Nbsp; We believe that free cash flow is an important measure of the liquidity of available cash after purchases. tangible capital assets, operating expenses, investments in our business and acquisitions. Free cash flow is useful for investors as a measure of liquidity as it measures our ability to generate or use cash in excess of our fixed asset investments. Once our business requirements and obligations are met, cash can be used to maintain a strong balance sheet and invest in future growth. "Data-reactid =" 64 ">Free cash flowWe define free cash flow as net cash provided by operating activities (used) less purchases of property, plant and equipment. We believe that free cash flow is a significant measure of cash liquidity (if any) available, after the purchase of property, plant and equipment, operating expenses, investments in our operations and acquisitions. Free cash flow is useful for investors as a measure of liquidity as it measures our ability to generate or use cash in excess of our fixed asset investments. Once our needs and obligations are met, cash can be used to maintain a strong balance sheet and invest in future growth.
<p class = "canvas-atom canvas-text Mb (1.0em) Mb (0) – sm Mt (0.8em) – sm" type = "text" content = "Billings: We define billing as total revenue, plus changes in our contract liabilities, and the liability for repayments less contract assets and unbilled customer accounts in a given period. Billing reflects sales to new customers as well as subscription renewals and additional sales to existing customers. Only amounts invoiced to a customer during a given period are included in the billing. We believe that billing is a key measure to measure our periodic performance. Since most of our clients make annual payments one year in advance, but we generally account for the majority of the corresponding products, we use billing to measure and monitor our ability to provide our business with turnover generated by the initial payments. of our customers. "data-reactid =" 65 ">Billings: We define billing as total revenue, plus changes in our contract liabilities, and the liability for repayments less contract assets and unbilled customer accounts in a given period. Billing reflects sales to new customers as well as subscription renewals and additional sales to existing customers. Only amounts invoiced to a customer during a given period are included in the billing. We believe that billing is a key measure to measure our periodic performance. Since most of our clients make annual payments one year in advance, but we generally account for the majority of the corresponding products, we use billing to measure and monitor our ability to provide our business with turnover generated by the initial payments. of our customers.
For a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measure, see "Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures". below.
DOCUSIGN, INC. STATEMENTS OF CONSOLIDATED RESULTS SUMMARIZED (Not verified) |
|||||||
Three months ended April 30 |
|||||||
(in thousands, except per share data) |
2019 |
2018 |
|||||
Returned: |
|||||||
Subscription |
$ |
201 458 |
$ |
148198 |
|||
Professional and other services |
12,504 |
7,610 |
|||||
Total revenue |
213,962 |
155,808 |
|||||
Cost of income: |
|||||||
Subscription |
33 119 |
32,438 |
|||||
Professional and other services |
18,900 |
25,856 |
|||||
Total cost of revenues |
52,019 |
58,294 |
|||||
Gross profit |
161,943 |
97,514 |
|||||
Operating expenses: |
|||||||
Sales and Marketing |
129,936 |
191,085 |
|||||
Research and development |
37183 |
70,870 |
|||||
general and administrative |
37,261 |
103.117 |
|||||
Total expenditure |
204,380 |
365,072 |
|||||
Loss of operation |
(42,437) |
(267.558) |
|||||
Interest charges |
(7,156) |
(193) |
|||||
Interest income and other net income (expense) |
5,217 |
(2.228) |
|||||
Loss before provision for income taxes |
(44.376) |
(269.979) |
|||||
Provision for income taxes |
1,346 |
708 |
|||||
Net loss |
$ |
(45,722) |
$ |
(270,687) |
|||
Net loss per share attributable to common shareholders, basic and diluted |
$ |
(0.27) |
$ |
(7.46) |
|||
Weighted average number of shares used in the calculation of basic and diluted net loss per share attributable to common shareholders |
172.101 |
36.334 |
|||||
Stock-based compensation expense included in fees and expenses: |
|||||||
Cost of revenues – subscription |
$ |
2,282 |
$ |
9,955 |
|||
Cost of Revenues – Professional Services |
3,440 |
16,045 |
|||||
Sales and Marketing |
18.102 |
112,481 |
|||||
Research and development |
7,317 |
47,268 |
|||||
general and administrative |
11,130 |
84,045 |
DOCUSIGN, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (Not verified) |
|||||||
(in thousands) |
April 30, 2019 |
January 31, 2019 |
|||||
Assets |
|||||||
Current assets |
|||||||
Cash and cash equivalents |
$ |
236,476 |
$ |
517,811 |
|||
Investments – currents |
515.648 |
251.203 |
|||||
Restricted species |
167 |
367 |
|||||
Accounts receivable |
117.134 |
174,548 |
|||||
Contractual assets – currents |
13,360 |
10,616 |
|||||
Expenses paid in advance and other current assets |
39,341 |
29,976 |
|||||
Total current assets |
922 126 |
984.521 |
|||||
Non-current investments |
184,683 |
164,220 |
|||||
Property and equipment, net |
84.094 |
75,832 |
|||||
Assets related to the right of use of operating lease |
143,361 |
– |
|||||
Good will |
194,775 |
195,225 |
|||||
Net intangible assets |
69,490 |
74,203 |
|||||
Deferred contract acquisition costs – non-recurring |
115,924 |
112,583 |
|||||
Other assets – non-current |
23,947 |
8,833 |
|||||
Total assets |
$ |
1,738,400 |
$ |
1,615,417 |
|||
Liabilities and equity |
|||||||
Current liabilities |
|||||||
Accounts payable |
$ |
21,436 |
$ |
19,590 |
|||
Increased expenses |
28,133 |
21,755 |
|||||
Indemnity to pay |
57,684 |
77,553 |
|||||
Contract Passive – Current |
385.460 |
381,060 |
|||||
Liabilities of operating leases |
16,921 |
– |
|||||
Deferred rent – current |
– |
2,452 |
|||||
Other liabilities – currents |
12,973 |
13.903 |
|||||
Total current liabilities |
522.607 |
516.313 |
|||||
Convertible Senior Notes, Net |
445385 |
438.932 |
|||||
Non-current contractual liabilities |
7,586 |
7,712 |
|||||
Liabilities under operating leases |
154,778 |
– |
|||||
Deferred rent – non-current |
– |
24195 |
|||||
Deferred tax liability – non-current |
4,267 |
4,207 |
|||||
Other liabilities – non-current |
6095 |
9,696 |
|||||
Total responsibilities |
1,140,718 |
1 001 055 |
|||||
Equity |
|||||||
Ordinary actions |
17 |
17 |
|||||
Issue premium |
1,575,471 |
1,545,088 |
|||||
Accumulated other comprehensive income |
(3,258) |
(1.965) |
|||||
Accumulated deficit |
(974.548) |
(928.778) |
|||||
Total equity of shareholders |
597,682 |
614.362 |
|||||
Total liabilities and equity |
$ |
1,738,400 |
$ |
1,615,417 |
DOCUSIGN, INC. SUMMARY CONSOLIDATED STATEMENTS OF CASH FLOWS (Not verified) |
|||||||
Three months ended April 30 |
|||||||
(in thousands) |
2019 |
2018 |
|||||
Cash flow from operating activities: |
|||||||
Net loss |
$ |
(45,722) |
$ |
(270,687) |
|||
Adjustments to reconcile net loss with net cash used in operating activities |
|||||||
Depreciation and amortization |
11,971 |
8,600 |
|||||
Amortization of deferred acquisition and contract execution costs |
14,260 |
9,246 |
|||||
Depreciation of the debt discount and transaction costs |
6,454 |
– |
|||||
Amortization of rights-of-use assets under operating leases |
4,128 |
– |
|||||
Stock-based compensation charge |
42271 |
269794 |
|||||
Deferred taxes |
52 |
(6) |
|||||
Other |
(1,111) |
2,225 |
|||||
Variations des actifs et des passifs d’exploitation |
|||||||
Comptes débiteurs |
57 414 |
19 622 |
|||||
Actifs contractuels |
(2 701) |
2 546 |
|||||
Charges payées d'avance et autres actifs courants |
(7.107) |
(6,519) |
|||||
Frais d'acquisition et d'exécution de contrat reportés |
(20 487) |
(12 326) |
|||||
Autres actifs |
541 |
440 |
|||||
Comptes à payer |
282 |
(7 218) |
|||||
Dépenses accrues |
6,442 |
3 302 |
|||||
Indemnité à payer |
(19 869) |
(16 947) |
|||||
Passif contractuel |
4 274 |
12 611 |
|||||
Passif des contrats de location simple |
(3,705) |
– |
|||||
Autres passifs |
(1,732) |
309 |
|||||
Trésorerie nette fournie par les activités opérationnelles |
45 655 |
14 992 |
|||||
Flux de trésorerie provenant d'activités d'investissement: |
|||||||
Achats de titres négociables |
(375,211) |
– |
|||||
Échéances des titres négociables |
92 457 |
– |
|||||
Achats d'investissements stratégiques |
(15 500) |
– |
|||||
Achats de biens et d'équipement |
(15 237) |
(6.184) |
|||||
Trésorerie nette utilisée dans les activités d'investissement |
(313,491) |
(6.184) |
|||||
Flux de trésorerie provenant des activités de financement: |
|||||||
Paiement de l'obligation de retenue d'impôt sur le règlement RSU |
(56,137) |
– |
|||||
Produit de l'exercice d'options d'achat d'actions |
32 254 |
7 815 |
|||||
Produit du régime d’achat d’actions des employés |
10 563 |
– |
|||||
Paiement des frais d'offre reportés |
– |
(2 194) |
|||||
Trésorerie nette fournie par (utilisée dans) les activités de financement |
(13 320) |
5 621 |
|||||
Effet du change sur la trésorerie, les équivalents de trésorerie et la trésorerie soumise à restrictions |
(379) |
(2,069) |
|||||
Augmentation (diminution) nette de la trésorerie, des équivalents de trésorerie et de la trésorerie affectée |
(281,535) |
12 360 |
|||||
Trésorerie, équivalents de trésorerie et liquidités soumises à restrictions au début de la période |
518,178 |
257,436 |
|||||
Trésorerie, équivalents de trésorerie et liquidités soumises à restrictions en fin de période |
$ |
236 643 |
$ |
269.796 |
DOCUSIGN, INC. RAPPROCHEMENT DES MESURES FINANCIÈRES NON CONFORMES AUX PCGR (Non vérifié) |
|||||||
Rapprochement de la marge brute et de la marge brute: |
|||||||
Trois mois terminés le 30 avril |
|||||||
(en milliers) |
2019 |
2018 |
|||||
Marge brute conforme aux PCGR |
$ |
161 943 |
$ |
97 514 |
|||
Ajouter: rémunération à base d'actions |
5 722 |
26 000 |
|||||
Ajouter: amortissement des actifs incorporels liés aux acquisitions |
1 627 |
1,668 |
|||||
Ajouter: taxe sur les salaires de l'employeur sur les opérations sur actions des employés |
652 |
– |
|||||
Marge brute non conforme aux PCGR |
$ |
169 944 |
$ |
125.182 |
|||
Marge brute GAAP |
76 |
% |
63 |
% |
|||
Ajustements non conformes aux PCGR |
3 |
% |
17 |
% |
|||
Marge brute non conforme aux PCGR |
79 |
% |
80 |
% |
|||
Marge brute résultant de la souscription aux normes GAAP |
$ |
168 339 |
$ |
115 760 |
|||
Ajouter: rémunération à base d'actions |
2 282 |
9 955 |
|||||
Ajouter: amortissement des actifs incorporels liés aux acquisitions |
1 627 |
1,668 |
|||||
Ajouter: taxe sur les salaires de l'employeur sur les opérations sur actions des employés |
221 |
– |
|||||
Marge brute d'abonnement non conforme aux PCGR |
$ |
172 469 |
$ |
127,383 |
|||
Marge brute de souscription GAAP |
84 |
% |
78 |
% |
|||
Ajustements non conformes aux PCGR |
2 |
% |
8 |
% |
|||
Marge brute d'abonnement non conforme aux PCGR |
86 |
% |
86 |
% |
|||
Services professionnels conformes aux PCGR et autres pertes brutes |
$ |
(6 396) |
$ |
(18 246) |
|||
Ajouter: rémunération à base d'actions |
3 440 |
16 045 |
|||||
Ajouter: taxe sur les salaires de l'employeur sur les opérations sur actions des employés |
431 |
– |
|||||
Services professionnels non conformes aux PCGR et autres pertes brutes |
$ |
(2 525) |
$ |
(2 201) |
|||
Services professionnels conformes aux PCGR et autre marge brute |
(51) |
% |
(240) |
% |
|||
Ajustements non conformes aux PCGR |
31 |
% |
211 |
% |
|||
Services professionnels non conformes aux PCGR et autre marge brute |
(20) |
% |
(29) |
% |
Rapprochement des charges d'exploitation: |
|||||||
Trois mois terminés le 30 avril |
|||||||
(en milliers) |
2019 |
2018 |
|||||
Ventes et marketing GAAP |
$ |
129 936 |
$ |
191 085 |
|||
Moins: rémunération à base d'actions |
(18.102) |
(112 481) |
|||||
Moins: amortissement des actifs incorporels liés aux acquisitions |
(3 106) |
(765) |
|||||
Moins: taxe sur la masse salariale de l'employeur sur les opérations sur actions des employés |
(2,351) |
– |
|||||
Ventes et marketing non conformes aux PCGR |
$ |
106.377 |
$ |
77 839 |
|||
Ventes et marketing GAAP en pourcentage du chiffre d'affaires |
61 |
% |
123 |
% |
|||
Ventes et marketing non conformes aux PCGR en pourcentage des produits |
50 |
% |
50 |
% |
|||
Recherche et développement GAAP |
$ |
37.183 |
$ |
70 870 |
|||
Moins: rémunération à base d'actions |
(7 317) |
(47 268) |
|||||
Moins: taxe sur la masse salariale de l'employeur sur les opérations sur actions des employés |
(1,150) |
– |
|||||
Recherche et développement non conformes aux PCGR |
$ |
28 716 |
$ |
23 602 |
|||
Recherche et développement selon les PCGR en pourcentage des revenus |
17 |
% |
45 |
% |
|||
Recherche et développement non conformes aux PCGR en pourcentage des produits |
13 |
% |
15 |
% |
|||
PCGR général et administratif |
$ |
37 261 |
$ |
103,117 |
|||
Moins: rémunération à base d'actions |
(11 130) |
(84,045) |
|||||
Moins: taxe sur la masse salariale de l'employeur sur les opérations sur actions des employés |
(1 602) |
– |
|||||
Non-GAAP général et administratif |
$ |
24 529 |
$ |
19 072 |
|||
PCGR généraux et administratifs en pourcentage des produits |
18 |
% |
67 |
% |
|||
Frais généraux et administratifs non conformes aux PCGR en pourcentage des produits |
11 |
% |
12 |
% |
Rapprochement du résultat opérationnel et de la marge opérationnelle: |
|||||||
Trois mois terminés le 30 avril |
|||||||
(en milliers) |
2019 |
2018 |
|||||
Perte d’exploitation selon les PCGR |
$ |
(42 437) |
$ |
(267,558) |
|||
Ajouter: rémunération à base d'actions |
42.271 |
269.794 |
|||||
Ajouter: amortissement des actifs incorporels liés aux acquisitions |
4 733 |
2 433 |
|||||
Ajouter: taxe sur les salaires de l'employeur sur les opérations sur actions des employés |
5 755 |
– |
|||||
Résultat opérationnel non-GAAP |
$ |
10 322 |
$ |
4 669 |
|||
Marge opérationnelle GAAP |
(20) |
% |
(172) |
% |
|||
Ajustements non conformes aux PCGR |
25 |
% |
175 |
% |
|||
Marge opérationnelle non-GAAP |
5 |
% |
3 |
% |
Rapprochement du résultat net et du résultat net par action, de base et dilué: |
|||||||
Trois mois terminés le 30 avril |
|||||||
(en milliers, sauf les données par action) |
2019 |
2018 |
|||||
Perte nette selon les PCGR |
$ |
(45 722) |
$ |
(270 687) |
|||
Ajouter: rémunération à base d'actions |
42.271 |
269.794 |
|||||
Ajouter: amortissement des actifs incorporels liés aux acquisitions |
4 733 |
2 433 |
|||||
Ajouter: taxe sur les salaires de l'employeur sur les opérations sur actions des employés |
5 755 |
– |
|||||
Ajouter: amortissement des frais d'escompte et d'émission |
6 454 |
– |
|||||
Résultat net non-GAAP |
$ |
13 491 |
$ |
1 540 |
|||
Numérateur: |
|||||||
Résultat net non-GAAP |
$ |
13 491 |
$ |
1 540 |
|||
Moins: accroissement du stock préféré |
– |
(353) |
|||||
Moins: résultat net affecté aux titres de participation |
– |
(871) |
|||||
Résultat net non-GAAP attribuable aux actionnaires ordinaires |
$ |
13,491 |
$ |
316 |
|||
Denominator: |
|||||||
Weighted-average common shares outstanding, basic |
172,101 |
36,334 |
|||||
Effect of dilutive securities |
17,080 |
23,833 |
|||||
Non-GAAP weighted-average common shares outstanding, diluted |
189,181 |
60,167 |
|||||
GAAP net loss per share, basic and diluted |
$ |
(0.27) |
$ |
(7.46) |
|||
Non-GAAP net income per share, basic |
0.08 |
0.01 |
|||||
Non-GAAP net income per share, diluted |
0.07 |
0.01 |
Computation of free cash flow: |
|||||||
Three Months Ended April 30, |
|||||||
(in thousands) |
2019 |
2018 |
|||||
Net cash provided by operating activities |
$ |
45,655 |
$ |
14,992 |
|||
Less: purchase of property and equipment |
(15,237) |
(6,184) |
|||||
Non-GAAP free cash flow |
$ |
30,418 |
$ |
8,808 |
|||
Net cash used in investing activities |
$ |
(313,491) |
$ |
(6,184) |
|||
Net cash provided by (used in) financing activities |
$ |
(13,320) |
$ |
5,621 |
Computation of billings: |
|||||||
Three Months Ended April 30, |
|||||||
(in thousands) |
2019 |
2018 |
|||||
Revenue |
$ |
213,962 |
$ |
155,808 |
|||
Add: Contract liabilities and refund liability, end of period |
395,254 |
293,667 |
|||||
Less: Contract liabilities and refund liability, beginning of period |
(390,887) |
(282,943) |
|||||
Add: Contract assets and unbilled accounts receivable, beginning of period |
13,436 |
16,899 |
|||||
Less: Contract assets and unbilled accounts receivable, end of period |
(16,810) |
(14,555) |
|||||
Non-GAAP billings |
$ |
214,955 |
$ |
168,876 |
<p class="canvas-atom canvas-text Mb(1.0em) Mb(0)–sm Mt(0.8em)–sm" type="text" content="View original content to download multimedia:http://www.prnewswire.com/news-releases/docusign-announces-first-quarter-fiscal-2020-financial-results-300863557.html" data-reactid="105">View original content to download multimedia:http://www.prnewswire.com/news-releases/docusign-announces-first-quarter-fiscal-2020-financial-results-300863557.html
[ad_2]
Source link